|
|
|
|
|
|
|
|
|
Detailed Estimate for the Construction
of Dormitay Block at Isai Ambalam School, Auroville. |
|
|
|
20.07.04 |
|
|
|
|
|
|
|
|
|
Description of work |
Nos |
Length |
Breadth |
Depth |
Quantity |
Unit |
Rate |
Amount |
|
|
|
|
|
|
|
|
|
Site cleaning,tree cutting,marking and top soil
removing |
1x1 |
15.18 |
|
7.5 |
113.85 |
sq.m |
13 |
1480.05 |
|
|
|
|
|
|
|
|
|
Earth work excavation for foundation |
|
|
|
|
|
|
|
|
Main walls alround -
(14.95+5.23*4+4.73*2+1.73*4+3.23*2) |
1x1 |
58.71 |
0.70 |
0.90 |
36.99 |
|
|
|
at Verandah - (2*2+15.18)= 19.18m |
1x1 |
19.18 |
0.60 |
0.60 |
6.90 |
|
|
|
for front side step - |
1x1 |
5.26 |
0.70 |
0.30 |
1.10 |
|
|
|
|
|
|
|
|
45.00 |
cu.m |
70 |
3149.769 |
|
|
|
|
|
|
|
|
|
Sand filling in foundation |
|
|
|
|
|
|
|
|
Main walls alround -
(14.95+5.23*4+4.73*2+1.73*4+3.23*2) |
1x1 |
58.71 |
0.70 |
0.05 |
2.05 |
|
|
|
at Verandah - (2*2+15.18)= 19.18m |
1x1 |
19.18 |
0.60 |
0.05 |
0.58 |
|
|
|
for front side step - |
1x1 |
5.26 |
0.70 |
0.05 |
0.18 |
|
|
|
|
|
|
|
|
2.81 |
cu.m |
350 |
985.0225 |
|
|
|
|
|
|
|
|
|
Providing foundation p.c.c 1:5:10 |
|
|
|
|
|
|
|
|
Main walls alround -
(14.95+5.23*4+4.73*2+1.73*4+3.23*2) |
1x1 |
58.71 |
0.70 |
0.10 |
4.11 |
|
|
|
at Verandah - (2*2+14.95)= 19.18m |
1x1 |
19.18 |
0.60 |
0.10 |
1.15 |
|
|
|
for front side step - |
1x1 |
5.26 |
0.70 |
0.10 |
0.37 |
|
|
|
|
|
|
|
|
5.63 |
cu.m |
2100 |
11820.27 |
Providing foundation brick work with cement
mortar 1:5 |
|
|
|
|
|
|
|
|
|
1x1 |
58.71 |
0.56 |
0.15 |
4.93 |
|
|
|
|
1x1 |
58.71 |
0.45 |
0.15 |
3.96 |
|
|
|
|
1x1 |
58.71 |
0.34 |
0.20 |
3.99 |
|
|
|
|
1x1 |
19.18 |
0.45 |
0.15 |
1.29 |
|
|
|
|
1x1 |
19.18 |
0.34 |
0.20 |
1.30 |
|
|
|
steps brick work |
1x1 |
5.26 |
0.7 |
0.15 |
0.55 |
|
|
|
|
1x1 |
5.26 |
0.4 |
0.15 |
0.32 |
|
|
|
|
|
|
|
|
16.35 |
cu.m |
1550 |
25348.134 |
|
|
|
|
|
|
|
|
|
Providing brick shuttering for plinth beam |
1x2 |
58.71 |
|
0.25 |
29.355 |
|
|
|
|
1x2 |
19.18 |
|
0.15 |
5.754 |
|
|
|
|
|
|
|
|
35.109 |
sq.m |
200 |
7021.8 |
|
|
|
|
|
|
|
|
|
Providing r.c.c 1:2:4 for plinth beam |
|
|
|
|
|
|
|
|
Main walls |
1x1 |
58.71 |
0.23 |
0.23 |
3.106 |
|
|
|
at verandah |
1x1 |
19.18 |
0.23 |
0.15 |
0.662 |
|
|
|
|
|
|
|
|
3.767 |
cu.m |
4500 |
16953.611 |
|
|
|
|
|
|
|
|
|
Providing brick work upto floor level with c.m
1:5 |
1x1 |
58.71 |
0.23 |
0.45 |
6.076 |
|
|
|
|
1x1 |
19.18 |
0.23 |
0.50 |
2.206 |
|
|
|
|
|
|
|
|
8.282 |
cu.m |
1550 |
12837.387 |
|
|
|
|
|
|
|
|
|
Refilling of excavated earth into the pit |
|
|
|
|
19.247 |
cu.m |
35 |
673.641 |
|
|
|
|
|
|
|
|
|
Providing and laying d.p.c with c.m 1:2 at
alround the main wall |
1x1 |
58.71 |
0.23 |
|
13.503 |
sq.m |
140 |
1890.462 |
|
|
|
|
|
|
|
|
|
Providing exposed brick work in superstructure
with c.m 1:6 |
1x1 |
50.75 |
0.23 |
2.75 |
32.099 |
|
|
|
|
1x2 |
4.96 |
0.23 |
2.55 |
5.818 |
|
|
|
for front side pillars |
1x4 |
0.23 |
0.23 |
2.30 |
0.487 |
|
|
|
verandah bench brick work |
1x2 |
6.51 |
0.23 |
0.45 |
1.348 |
|
|
|
deductions for openinngs |
|
|
|
|
|
|
|
|
w1 |
1x2 |
1.00 |
0.23 |
2.10 |
-0.97 |
|
|
|
w2 |
1x8 |
0.75 |
0.23 |
1.35 |
-1.86 |
|
|
|
w3 |
1x2 |
0.75 |
0.23 |
0.60 |
-0.21 |
|
|
|
opening at entrance |
1x2 |
1.00 |
0.23 |
2.10 |
-0.97 |
|
|
|
D1 |
1x2 |
1.00 |
0.23 |
2.10 |
-0.97 |
|
|
|
|
|
|
|
|
34.784 |
cu.m |
1650 |
57393.113 |
Providing 4.5"tk brick work at toilet |
1x2 |
1.73 |
|
2.75 |
9.515 |
|
|
|
deductions for openings |
1x2 |
0.75 |
|
2.1 |
-3.15 |
|
|
|
|
|
|
|
|
6.365 |
sq.m |
350 |
2227.75 |
|
|
|
|
|
|
|
|
|
Providing r.c.c 1:2:4 for lintels and sunshade |
|
|
|
|
|
|
|
|
w1 |
1x2 |
1.46 |
0.23 |
0.23 |
0.15 |
|
|
|
w2 |
1x8 |
1.21 |
0.23 |
0.23 |
0.51 |
|
|
|
w3 |
1x2 |
1.21 |
0.23 |
0.23 |
0.13 |
|
|
|
D1 |
1x2 |
1.46 |
0.23 |
0.23 |
0.15 |
|
|
|
sunshade -w1 |
1x2 |
1.46 |
0.60 |
0.07 |
0.12 |
|
|
|
sunshade -w2 |
1x2 |
2.85 |
0.6 |
0.07 |
0.24 |
|
|
|
Front side pillar from plinth beam |
1x4 |
0.15 |
0.15 |
2.80 |
0.25 |
|
|
|
|
|
|
|
|
1.563 |
cu.m |
4700 |
7346.41 |
|
|
|
|
|
|
|
|
|
Earth filling in flooring |
|
|
|
|
|
|
|
|
Men's & women's dormitory |
1x2 |
4.50 |
5.00 |
0.35 |
15.75 |
|
|
|
Men's & women's toilet |
1x2 |
3.00 |
1.50 |
0.35 |
3.15 |
|
|
|
under staircase |
1x1 |
1.80 |
3.46 |
0.35 |
4.36 |
|
|
|
covered verandah |
1x1 |
14.95 |
1.77 |
0.35 |
9.26 |
|
|
|
Foyer |
1x1 |
5.26 |
2.00 |
0.35 |
3.68 |
|
|
|
|
|
|
|
|
36.203 |
cu.m |
250 |
9050.7813 |
|
|
|
|
|
|
|
|
|
Sand filling in flooring |
|
|
|
|
|
|
|
|
Men's & women's dormitory |
1x2 |
4.50 |
5.00 |
0.07 |
3.15 |
|
|
|
Men's & women's toilet |
1x2 |
3.00 |
1.50 |
0.07 |
0.63 |
|
|
|
under staircase |
1x1 |
1.80 |
3.46 |
0.07 |
0.87 |
|
|
|
covered verandah |
1x1 |
14.95 |
1.77 |
0.07 |
1.85 |
|
|
|
Foyer |
1x1 |
5.26 |
2.00 |
0.07 |
0.74 |
|
|
|
|
|
|
|
|
7.241 |
cu.m |
350 |
2534.2188 |
|
|
|
|
|
|
|
|
|
Providing flooring p.c.c 1:4:8 |
1x2 |
4.50 |
5.00 |
0.1 |
4.50 |
|
|
|
|
1x2 |
3.00 |
1.50 |
0.1 |
0.90 |
|
|
|
|
1x1 |
1.80 |
3.46 |
0.1 |
1.25 |
|
|
|
|
1x1 |
14.95 |
1.77 |
0.1 |
2.65 |
|
|
|
|
1x1 |
5.26 |
2.00 |
0.1 |
1.05 |
|
|
|
|
|
|
|
|
10.344 |
cu.m |
2000 |
20687.5 |
|
|
|
|
|
|
|
|
|
Providing r.c.c 1:1.5:3 for roof slab |
1x1 |
5.46 |
15.18 |
0.11 |
9.117 |
|
|
|
roof beam |
1x1 |
5.86 |
0.23 |
0.30 |
0.404 |
|
|
|
|
1x1 |
39.84 |
0.23 |
0.15 |
1.374 |
|
|
|
beam connecting front side pillars |
1x1 |
15.18 |
0.23 |
0.25 |
0.873 |
|
|
|
deductions for staircase opening |
1x1 |
3.46 |
1.80 |
0.12 |
-0.747 |
|
|
|
|
|
|
|
|
11.021 |
cu.m |
5500 |
60617.799 |
|
|
|
|
|
|
|
|
|
Providing and laying tiles roof at verandah |
1x1 |
15.18 |
2.73 |
|
41.44 |
sq.m |
475 |
19684.665 |
|
|
|
|
|
|
|
|
|
Plastering of inner walls with cement mortar
1:4 |
1x2 |
19.00 |
|
2.74 |
104.12 |
|
|
|
|
1x2 |
6.77 |
|
2.74 |
37.10 |
|
|
|
|
1x2 |
5.00 |
|
2.74 |
27.40 |
|
|
|
staircase walls |
1x2 |
3.46 |
|
3.60 |
24.91 |
|
|
|
|
1x1 |
1.80 |
|
3.60 |
6.48 |
|
|
|
window side |
1x8 |
4.20 |
|
0.23 |
7.73 |
|
|
|
w3 |
1x2 |
2.70 |
|
0.23 |
1.24 |
|
|
|
door side |
1x8 |
6.20 |
|
0.23 |
11.41 |
|
|
|
|
|
|
|
|
|
|
|
|
Deductions for openings w2 |
1x8 |
0.75 |
|
1.35 |
-8.10 |
|
|
|
opening at entrance |
1x2 |
1.00 |
|
2.10 |
-4.20 |
|
|
|
w1 |
1x2 |
1.00 |
|
2.10 |
-4.20 |
|
|
|
D2 |
1x2 |
0.75 |
|
2.1 |
-3.15 |
|
|
|
D1 |
1x2 |
1.00 |
|
2.1 |
-4.20 |
|
|
|
w3 |
1x2 |
0.75 |
|
0.6 |
-0.90 |
|
|
|
|
|
|
|
|
195.640 |
sq.m |
100 |
19563.96 |
|
|
|
|
|
|
|
|
|
Pointing of outer walls with cement mortar 1:3 |
1x1 |
43.5 |
|
4.20 |
182.7 |
|
|
|
veranda bench brick work |
1x2 |
6.51 |
|
0.45 |
5.86 |
|
|
|
Deduction for openings |
1x8 |
0.75 |
|
1.35 |
-8.10 |
|
|
|
w1 |
1x2 |
1.00 |
|
2.10 |
-4.20 |
|
|
|
|
|
|
|
|
176.259 |
sq.m |
50 |
8812.95 |
|
|
|
|
|
|
|
|
|
Sunshade top plastering with cement mortar |
1x2 |
1.56 |
|
0.6 |
1.872 |
|
|
|
|
1x2 |
2.93 |
|
0.6 |
3.516 |
|
|
|
|
|
|
|
|
5.388 |
sq.m |
100 |
538.8 |
|
|
|
|
|
|
|
|
|
Terrocotta colour floor finishing with white
cement mortar 1:4 |
|
|
|
|
|
|
|
|
Men's & women's dormitory |
1x2 |
4.50 |
5.00 |
|
45.00 |
|
|
|
Men's & women's toilet |
1x2 |
3.00 |
1.50 |
|
9.00 |
|
|
|
under staircase |
1x1 |
1.80 |
3.46 |
|
6.23 |
|
|
|
covered verandah |
1x1 |
14.95 |
1.77 |
|
26.46 |
|
|
|
Foyer |
1x1 |
5.26 |
2.00 |
|
10.52 |
|
|
|
front steps |
1x1 |
0.80 |
5.26 |
|
4.21 |
|
|
|
door bottom |
1x8 |
1.00 |
0.23 |
|
1.84 |
|
|
|
|
|
|
|
|
103.258 |
sq.m |
135 |
13939.763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Providing and simple grill windows with mesh |
|
|
|
|
|
|
|
|
w1 |
1x2 |
1 |
|
2.1 |
4.20 |
|
|
|
w2 |
1x8 |
0.75 |
|
1.35 |
8.10 |
|
|
|
w3 |
1x2 |
0.75 |
|
0.6 |
0.90 |
|
|
|
|
|
|
|
|
13.20 |
sq.m |
800 |
10560.00 |
|
|
|
|
|
|
|
|
|
Painting of grill windows |
|
|
|
|
|
|
|
|
w1 |
2x2 |
1 |
|
2.1 |
8.40 |
|
|
|
w2 |
2x8 |
0.75 |
|
1.35 |
16.20 |
|
|
|
w3 |
2x2 |
0.75 |
|
0.6 |
1.80 |
|
|
|
|
|
|
|
|
26.40 |
sq.m |
80 |
2112.00 |
|
|
|
|
|
|
|
|
|
Providing and fixing ready made flush doors |
|
|
|
|
|
|
|
|
D1 |
1x2 |
1.00 |
|
2.10 |
4.20 |
|
|
|
D2 |
1x2 |
0.75 |
|
2.10 |
3.15 |
|
|
|
|
|
|
|
|
7.35 |
sq.m |
1300 |
9555.00 |
Painting of doors |
|
|
|
|
|
|
|
|
D1 |
2x2 |
1.00 |
|
2.10 |
8.40 |
|
|
|
D2 |
2x2 |
0.75 |
|
2.10 |
6.30 |
|
|
|
|
|
|
|
|
14.70 |
sq.m |
120 |
1764.00 |
Construction of Staircase: |
|
|
|
|
|
|
|
|
Providing and fixing precast staircase steps |
14 |
|
|
|
14.00 |
nos |
700 |
9800.00 |
landing slab |
1 |
2.26 |
1.36 |
0.07 |
0.215 |
cu.m |
5500 |
1183.34 |
|
|
|
|
|
|
|
|
|
Providing and fixing staircase hand rail |
1x1 |
5.00 |
0.75 |
|
5.00 |
rmt |
650.00 |
3250.00 |
|
|
|
|
|
|
|
|
|
Providing and laying cuddapha stone on front side
bench |
1x1 |
6.51 |
0.45 |
|
2.93 |
sq.m |
261.5 |
765.95 |
|
|
|
|
|
|
|
|
|
Providing and fixing white colour wash basin |
1x2 |
|
|
|
2 |
nos |
450 |
900.00 |
|
|
|
|
|
|
|
|
|
Providing and fixing wash basin tap |
1x2 |
|
|
|
2 |
nos |
350 |
700.00 |
|
|
|
|
|
|
|
|
|
Providing and fixing E.w.c at toilet |
1x2 |
|
|
|
2 |
nos |
550 |
1100.00 |
|
|
|
|
|
|
|
|
|
Providing and fixing tap at toilet |
1x2 |
|
|
|
2 |
nos |
300 |
600.00 |
|
|
|
|
|
|
|
|
|
Providing and fixing ordinary shower |
1x2 |
|
|
|
2 |
nos |
450 |
900.00 |
|
|
|
|
|
|
|
|
|
Internal plumbing work |
|
lumpsum |
|
|
|
|
|
5000.00 |
|
|
|
|
|
|
|
|
|
Internal Electrical work |
15 |
|
|
|
15 |
pts |
650 |
9750.00 |
|
|
|
|
|
|
|
|
|
Septic tank |
|
lumpsum |
|
|
|
|
|
10000.00 |
|
|
|
|
|
|
|
|
|
Terrace work: |
|
|
|
|
|
|
|
|
Providing parapet wall with c.m 1:6 |
2x4 |
4.23 |
0.23 |
0.75 |
5.84 |
cu.m |
1650 |
9631.71 |
|
|
|
|
|
|
|
|
|
Providing weathering course |
1x1 |
14.72 |
5.00 |
0.075 |
5.52 |
|
|
|
deductions for openings |
1x1 |
2.10 |
3.46 |
0.075 |
-0.54 |
|
|
|
|
|
|
|
|
4.98 |
cu.m |
1300 |
6467.565 |
|
|
|
|
|
|
|
|
|
Providing and laying ferrocement seating slab |
1x4 |
2.96 |
0.45 |
|
5.328 |
|
|
|
|
1x2 |
1.46 |
0.45 |
|
1.314 |
|
|
|
|
|
|
|
|
6.642 |
sq.m |
250 |
1660.50 |
|
|
|
|
|
|
|
|
|
Plastering of inner parapet walls |
2x4 |
4.23 |
|
0.85 |
28.76 |
sq.m |
100 |
2876.40 |
|
|
|
|
|
|
|
|
|
Terrace floor finishing with cement mortar |
1x1 |
14.72 |
|
5.00 |
73.60 |
|
|
|
deductions for openings |
1x1 |
2.10 |
|
3.46 |
-7.266 |
|
|
|
|
|
|
|
|
66.334 |
sq.m |
100 |
6633.40 |
|
|
|
|
|
|
|
|
|
Total Estimated Amount of Building : |
|
|
|
|
|
|
|
399767.71 |
|
|
|
|
|
|
|
|
|
Lotus Pond |
|
|
|
|
|
|
|
|
Earth work excavation for walls |
1 |
5.56 |
0.3 |
0.3 |
0.50 |
cu.m |
65 |
32.526 |
Sand filling in foundation |
1 |
5.56 |
0.3 |
0.1 |
0.17 |
cu.m |
300 |
50.04 |
Providing foundation p.c.c |
1 |
5.56 |
0.3 |
0.1 |
0.17 |
cu.m |
1700 |
283.56 |
Providing brick work |
1 |
5.56 |
0.23 |
0.75 |
0.96 |
cu.m |
1650 |
1582.5 |
Mesh Plastering of inner wall and flooring with
cement mortar |
1 |
1.8 |
0.75 |
|
1.35 |
|
|
|
|
1 |
5.56 |
0.5 |
|
2.78 |
|
|
|
|
|
|
|
|
4.13 |
sq.m |
150 |
619.5 |
|
|
|
|
|
|
|
|
2568.14 |
|
|
|
|
|
|
|
|
|
Gross Amount: |
|
|
|
|
|
|
|
402335.86 |