|
|
ABSTRACT ESTIMATE FOR THE CONSTRUCTION OF KITCHEN CUM DINING & LATRINE
OF CHAMPA MAHILA SOCIETY (HANDICAPPED)
MOUZA: SIBGANJ, J.L. NO. 153, DAG
NO: 103/1319, DAG NO: 103/1246, KHATIA NO: 190.191 P.S.: BASANTI, DIST.:
SOUTH 24 PARGANAS
|
No |
Description of Work |
Qty |
Unit |
Rs./unit |
Amount (Rs) |
|
1 |
Earthwork in excavation of foundation in all kinds of soil,
including ramming, dressing complete as per direction |
53.530 |
M^3 |
34.04 |
1,822.16 |
|
2 |
Earthwork in filling in foundation and plinth in layers not
exceeding 15cm including watering and ramming complete (Local
earth). |
29.160 |
M^3 |
19.90 |
580.28 |
|
3 |
Brick flat soling in foundation and floor area with picked jhama
bricks |
116.500 |
M^2 |
105.00 |
12,232.50 |
|
4 |
Cement concrete in foundation with graded jhama chips (1:3:6) 20 mm
in sizes, excluding cost of shuttering and reinforcement. |
12.615 |
M^3 |
1,818.00 |
22,934.07 |
|
5 |
Brick work in foundation with 1st class brick & with (1:6) cement
and sand mortar. |
28.690 |
M^3 |
1,794.00 |
51,469.86 |
|
6 |
25 mm thick damp proof course (1:2:4) with 6 mm th. down stone chips
and admixer with water proofing compound |
11.837 |
M^2 |
75.00 |
887.78 |
|
7 |
Brick work in super structure with 1st class brick and with 1:6
cement and sand mortar |
23.156 |
M^3 |
1,848.00 |
42,792.29 |
|
8 |
Shuttering with centering 25 mm thick hard wood plank, using
approved stout and props and striking out after completion of the
work. |
113.750 |
M^2 |
123.00 |
13,991.25 |
|
9 |
Cement concrete with graded stone chips 20 mm in sizes (1:2:4)
excluding cost of shuttering and reinforcement |
11.713 |
M^3 |
2,658.00 |
31,133.15 |
|
10 |
Reinforcement for R.C.C. work in all sorts of structure including
bending and binding with 16 gauge black annalead wire and proper
placing in position. |
920.000 |
Kg |
22.91 |
21,077.20 |
|
11 |
10 mm thick cement plastering in ceiling with 1:5 cement and sand
mortar including rounding off corner. |
72.600 |
M^2 |
47.00 |
3,412.20 |
|
12 |
20 mm thick cement plaster to wall with 1:6 cement and sand mortar
including rounding off corner. |
153.290 |
M^2 |
59.00 |
9,044.11 |
|
13 |
15 mm thick cement plaster to outside wall with 1:6 cement and sand
mortar including rounding off corner. |
157.790 |
M^2 |
55.00 |
8,678.45 |
|
14 |
Sal wood work for doors' and windows' frame. |
0.410 |
M^3 |
32,458.00 |
13,307.78 |
|
15 |
Shutters for doors and windows 35 mm th. 25 mm panel. |
23.062 |
M^2 |
1,289.00 |
29,726.92 |
|
16 |
125 mm thick brick work with 1st class brick and 1:5 cement and sand
mortar including racking out joints. |
10.260 |
M^2 |
230.00 |
2,359.80 |
|
17 |
25 mm thick artificial stone flooring, dado etc; (1:2:4) cement
concrete with (6 mm down) stone chips, laid in panel including
leveling and 3 mm think topping and smooth finishing complete. |
73.340 |
M^2 |
102.00 |
7,480.68 |
|
18 |
M.S. Ornamental grill works for windows and hand railing, 14 kgs/16
kgs/ sqmt. |
9.180 |
M^2 |
560.00 |
5,140.80 |
|
19 |
White washing with slaked lime. 1/2 coats. |
383.680 |
M^2 |
2.91 |
1,116.51 |
|
20 |
Color washing with base pigment (Snowcem) |
157.790 |
M^2 |
8.60 |
1,356.99 |
| |
Total |
|
|
|
280,544.78 |
|
21 |
Adding 22.5% for Riverine area rate of item 3 to 20 |
278,142.34 |
|
0.225 |
62,582.02 |
| |
Adding 3% for Electricity of item 1 to 20 |
280,544.78 |
|
0.03 |
8,416.34 |
| |
Grand Total |
|
|
|
351,543.14 |
| |
In USD ($1 = Rs. 45) |
|
|
|
7,812.07 |
CMS home
|
|
|